Current share price
Latest available quote; check its date.
Valuation method
Historical scenarioMethod & assumptions
Projections retain the selected historical multiple; they assume the market values the company at that multiple.
No verified peer benchmark. Forecast earnings have not been reconciled with reported earnings.
Our current valuation
Our current valuation
Estimate · per share——vs. market price
In 1 year
—
—
In 5 years
—
—
—
Month-by-month scenarios
Calculated from annual forecasts; not monthly market-price predictions.
Year-by-year projection
Future share prices, with their equivalent value today shown below.
Only periods covered by available forecasts are shown. Price changes exclude dividends.
Financial statements
Published financial results, balance sheet and reporting periods.
- Financial period
- —
- Fiscal year
- —
- Period ended
- —
- Reporting currency
- —
Abbreviated amounts · K / M / B / T
Income statement
- Annual revenue
- —
- Gross profit
- ——
- EBITDA
- ——
- EBIT
- ——
- Operating income
- ——
- Net income
- ——
- Earnings per share
- —
- Annual dividend per share
- —
- Last reported dividend per share
- —
Capital and balance
Period ended: —Reporting currency: —- Debt
- —
- Cash
- —
- Cash and short-term investments
- —
- Net debt
- —
- Assets
- —
- Liabilities
- —
- Equity
- —
- Shares
- —
- Fiscal-year diluted weighted average
- —
- Market cap
- —
- Enterprise value
- —
Cash flow
Period ended: —Reporting currency: —- Operating cash flow
- ——
- Capital expenditure
- —
- Free cash flow
- ——
- Free cash flow per share
- —
- Stock-based compensation
- —
- Depreciation & amortization
- —
- Change in working capital
- —
- Share repurchases · cash
- —
- Share issuance · cash
- —
- Net share issuance · cash
- —
- Common dividends paid
- —
- Net debt issuance
- —
- Change in cash
- —
- Opening cash balance
- —
- Closing cash balance
- —
Margin history
Market multiples
Annual basis—
Market price against reported financials. Enterprise values are approximate.
- P/E
- —
- P / Sales
- —
- P / Book
- —
- P/FCF
- —
- EV / Sales
- —
- EV/EBITDA
- —
- EV/EBIT
- —
- EV / Operating income
- —
- EV/FCF
- —
About these figures
K = 10³ · M = 10⁶ · B = 10⁹ · T = 10¹². Currency is shown separately.
Operating cash flow less capital expenditure.
FCF per share uses annual free cash flow and average diluted shares from the same fiscal year.
Enterprise value is approximate: market capitalisation plus reported debt, less cash. It requires compatible annual statements and currencies.
Available quote / reported annual financials (FY); not TTM or analyst forecasts.
Preferred equity and minority interests are not supplied. A dash means missing/incompatible data or a non-positive denominator. EV/FCF uses reported operating cash flow less capital expenditure; it is not an unlevered cash-flow multiple.
EV/FCF uses market capitalisation plus reported debt, less cash, divided by reported free cash flow. This cash flow is not a verified unlevered FCFF series.
Amounts use the reporting currency. A dash (—) means the source has not supplied a value; it does not mean zero.
Amounts use the reporting currency. A dash (—) means the source has not supplied a value; it does not mean zero.
Financial history
Quotation
- Current price
- —
- Day range
- —
- 52-week range
- —
- Open
- —
- Previous close
- —
- P / E
- —
- Volume
- —
- Average volume
- —
Company profile
- Industry
- —
- Country
- —
- Chief executive
- —
- Employees
- —
- IPO date
- —
—